PROVIDENCE, R.I.--(BUSINESS WIRE)--
Textron Inc. (NYSE: TXT) today reported fourth quarter 2015 income from
continuing operations of $0.81 per share, up 6.6 percent from $0.76 per
share in the fourth quarter of 2014.
Revenues in the quarter were $3.9 billion, down 4.2 percent compared to
$4.1 billion in the fourth quarter of 2014. Textron segment profit in
the quarter was $378 million, down $20 million from the fourth quarter
of 2014. Fourth quarter manufacturing cash flow before pension
contributions was $534 million compared to $449 million during last
year’s fourth quarter.
“We had good execution in the quarter with margin improvements at
Aviation, Systems and Industrial and solid double digit margins at
Bell,” said Textron Chairman and CEO Scott C. Donnelly. “While overall
revenues were down in the quarter, we were encouraged by continued
strong demand at Industrial, the ramp-up of our new Latitude business
jet and the positive customer reception to our new Longitude and
Hemisphere jets announced during November’s National Business Aviation
Association Exhibition.”
Full-year income from continuing operations was $2.50 per share,
compared to $2.15 in 2014. Full-year 2015 manufacturing cash flow before
pension contributions was $631 million compared to $753 million in 2014.
Outlook
Textron is forecasting 2016 revenues of approximately $14.3 billion, up
six percent, and earnings per share from continuing operations in the
range of $2.60 to $2.80. The company is estimating cash flow from
continuing operations of the manufacturing group before pension
contributions will be between $600 and $700 million with planned pension
contributions of about $60 million.
Donnelly continued, “Our outlook for 2016 reflects the success of our
strategy of investing in both new product development and acquisitions.
As we look to the future, we remain committed to making investments to
drive growth and shareholder value.”
Fourth Quarter Segment Results
Textron Aviation
Revenues at Textron Aviation were down $32 million, primarily reflecting
lower King Air and used pre-owned aircraft volumes partially offset by
higher jet volume. Textron Aviation delivered 60 new jets and 33 King
Airs in the quarter, compared to 55 jets and 41 King Airs in last year’s
fourth quarter.
Textron Aviation recorded a segment profit of $138 million in the fourth
quarter compared to $130 million a year ago. The increase is primarily
due to improved performance, which included lower amortization of $8
million related to fair value step-up adjustments, partially offset by
the impact of lower volumes.
Textron Aviation backlog at the end of the fourth quarter was $1.1
billion, down $308 million from the end of the third quarter.
Bell
Bell revenues decreased $36 million, primarily the result of lower
commercial aftermarket volume and a change in mix of commercial aircraft
delivered in the quarter partially offset by higher military deliveries.
Bell delivered 8 V-22’s and 9 H-1’s in the quarter compared to 7 V-22’s
and 7 H-1’s in last year’s fourth quarter and 56 commercial helicopters
compared to 57 units last year.
Segment profit decreased $22 million, primarily due to unfavorable
impact from the change in the mix of commercial aircraft delivered in
the quarter and the lower commercial aftermarket volume partially offset
by favorable performance.
Bell backlog at the end of the fourth quarter was $5.2 billion, up $76
million from the end of the third quarter.
Textron Systems
Revenues at Textron Systems decreased $158 million, primarily due to
lower Unmanned Systems volume partially offset by higher Marine and Land
Systems volume.
Segment profit was down $9 million, reflecting the impact of the lower
volumes.
Textron Systems’ backlog at the end of the fourth quarter was $2.3
billion, down $270 million from the end of the third quarter.
Industrial
Industrial revenues increased $55 million due to higher overall volumes
and the impact of acquisitions, partially offset by a $50 million
unfavorable impact from foreign exchange.
Segment profit increased $6 million reflecting the impact of the higher
volumes.
Finance
Finance segment revenues decreased $2 million and segment profit
decreased $3 million.
Conference Call Information
Textron will host its conference call today, January 27, 2016 at 8:00
a.m. (Eastern) to discuss its results and outlook. The call will be
available via webcast at www.textron.com
or by direct dial at (800) 700-7860 in the U.S. or (612) 332-1210
outside of the U.S. (request the Textron Earnings Call).
In addition, the call will be recorded and available for playback
beginning at 10:30 a.m. (Eastern) on Wednesday, January 27, 2016 by
dialing (320) 365-3844 ; Access Code: 337222.
A package containing key data that will be covered on today’s call can
be found in the Investor Relations section of the company’s website at www.textron.com.
About Textron Inc.
Textron Inc. is a multi-industry company that leverages its global
network of aircraft, defense, industrial and finance businesses to
provide customers with innovative solutions and services. Textron is
known around the world for its powerful brands such as Bell Helicopter,
Cessna, Beechcraft, Hawker, Jacobsen, Kautex, Lycoming, E-Z-GO,
Greenlee, Textron Systems, and TRU Simulation + Training. For more
information visit: www.textron.com.
Non-GAAP Measures
Manufacturing cash flow before pension contributions is a non-GAAP
measure that is defined and reconciled to GAAP in an attachment to this
release.
Forward-looking Information
Certain statements in this release and other oral and written statements
made by us from time to time are “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements, which may describe strategies, goals,
outlook or other non-historical matters, or project revenues, income,
returns or other financial measures, often include words such as
“believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,”
“guidance,” “project,” “target,” “potential,” “will,” “should,” “could,”
“likely” or “may” and similar expressions intended to identify
forward-looking statements. These statements are only predictions and
involve known and unknown risks, uncertainties, and other factors that
may cause our actual results to differ materially from those expressed
or implied by such forward-looking statements. Given these
uncertainties, you should not place undue reliance on these
forward-looking statements. Forward-looking statements speak only as of
the date on which they are made, and we undertake no obligation to
update or revise any forward-looking statements. In addition to those
factors described in our Annual Report on Form 10-K and our Quarterly
Reports on Form 10-Q under “Risk Factors”, among the factors that could
cause actual results to differ materially from past and projected future
results are the following: Interruptions in the U.S. Government’s
ability to fund its activities and/or pay its obligations; changing
priorities or reductions in the U.S. Government defense budget,
including those related to military operations in foreign countries; our
ability to perform as anticipated and to control costs under contracts
with the U.S. Government; the U.S. Government’s ability to unilaterally
modify or terminate its contracts with us for the U.S. Government’s
convenience or for our failure to perform, to change applicable
procurement and accounting policies, or, under certain circumstances, to
withhold payment or suspend or debar us as a contractor eligible to
receive future contract awards; changes in foreign military funding
priorities or budget constraints and determinations, or changes in
government regulations or policies on the export and import of military
and commercial products; volatility in the global economy or changes in
worldwide political conditions that adversely impact demand for our
products; volatility in interest rates or foreign exchange rates; risks
related to our international business, including establishing and
maintaining facilities in locations around the world and relying on
joint venture partners, subcontractors, suppliers, representatives,
consultants and other business partners in connection with international
business, including in emerging market countries; our Finance segment’s
ability to maintain portfolio credit quality or to realize full value of
receivables; performance issues with key suppliers or subcontractors;
legislative or regulatory actions, both domestic and foreign, impacting
our operations or demand for our products; our ability to control costs
and successfully implement various cost-reduction activities; the
efficacy of research and development investments to develop new products
or unanticipated expenses in connection with the launching of
significant new products or programs; the timing of our new product
launches or certifications of our new aircraft products; our ability to
keep pace with our competitors in the introduction of new products and
upgrades with features and technologies desired by our customers;
pension plan assumptions and future contributions; demand softness or
volatility in the markets in which we do business; and cybersecurity
threats, including the potential misappropriation of assets or sensitive
information, corruption of data or operational disruption.
|
TEXTRON INC. Revenues by Segment and Reconciliation
of Segment Profit to Net Income Three and Twelve
Months Ended January 2, 2016 and January 3, 2015 (Dollars
in millions, except per share amounts) (Unaudited)
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
January 2, 2016
|
|
January 3, 2015
|
|
January 2, 2016
|
|
January 3, 2015
|
REVENUES
|
|
|
|
|
|
|
|
|
|
MANUFACTURING:
|
|
|
|
|
|
|
|
|
|
Textron Aviation
|
|
|
$
|
1,488
|
|
|
$
|
1,520
|
|
|
$
|
4,822
|
|
|
$
|
4,568
|
|
Bell
|
|
|
|
1,035
|
|
|
|
1,071
|
|
|
|
3,454
|
|
|
|
4,245
|
|
Textron Systems
|
|
|
|
463
|
|
|
|
621
|
|
|
|
1,520
|
|
|
|
1,624
|
|
Industrial
|
|
|
|
917
|
|
|
|
862
|
|
|
|
3,544
|
|
|
|
3,338
|
|
|
|
|
|
3,903
|
|
|
|
4,074
|
|
|
|
13,340
|
|
|
|
13,775
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE
|
|
|
|
20
|
|
|
|
22
|
|
|
|
83
|
|
|
|
103
|
|
Total revenues
|
|
|
$
|
3,923
|
|
|
$
|
4,096
|
|
|
$
|
13,423
|
|
|
$
|
13,878
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT PROFIT
|
|
|
|
|
|
|
|
|
|
MANUFACTURING:
|
|
|
|
|
|
|
|
|
|
Textron Aviation (a)
|
|
|
$
|
138
|
|
|
$
|
130
|
|
|
$
|
400
|
|
|
$
|
234
|
|
Bell
|
|
|
|
124
|
|
|
|
146
|
|
|
|
400
|
|
|
|
529
|
|
Textron Systems
|
|
|
|
41
|
|
|
|
50
|
|
|
|
129
|
|
|
|
150
|
|
Industrial
|
|
|
|
73
|
|
|
|
67
|
|
|
|
302
|
|
|
|
280
|
|
|
|
|
|
376
|
|
|
|
393
|
|
|
|
1,231
|
|
|
|
1,193
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE
|
|
|
|
2
|
|
|
|
5
|
|
|
|
24
|
|
|
|
21
|
|
Segment Profit
|
|
|
|
378
|
|
|
|
398
|
|
|
|
1,255
|
|
|
|
1,214
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses and other, net
|
|
|
|
(52
|
)
|
|
|
(58
|
)
|
|
|
(154
|
)
|
|
|
(161
|
)
|
Interest expense, net for Manufacturing group
|
|
|
|
(32
|
)
|
|
|
(40
|
)
|
|
|
(130
|
)
|
|
|
(148
|
)
|
Acquisition and restructuring costs (b)
|
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
-
|
|
|
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
294
|
|
|
|
287
|
|
|
|
971
|
|
|
|
853
|
|
Income tax expense
|
|
|
|
(69
|
)
|
|
|
(74
|
)
|
|
|
(273
|
)
|
|
|
(248
|
)
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
225
|
|
|
|
213
|
|
|
|
698
|
|
|
|
605
|
|
Discontinued operations, net of income taxes
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(5
|
)
|
Net income
|
|
|
$
|
226
|
|
|
$
|
212
|
|
|
$
|
697
|
|
|
$
|
600
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.81
|
|
|
$
|
0.76
|
|
|
$
|
2.50
|
|
|
$
|
2.15
|
|
Discontinued operations, net of income taxes
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.02
|
)
|
Net income
|
|
|
$
|
0.82
|
|
|
$
|
0.76
|
|
|
$
|
2.50
|
|
|
$
|
2.13
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding
|
|
|
|
276,653,000
|
|
|
|
279,771,000
|
|
|
|
278,727,000
|
|
|
|
281,790,000
|
|
|
|
|
|
|
|
|
|
|
|
(a) Textron Aviation's segment profit includes $12 million for the
twelve months ended January 2, 2016, and $8 million and $63 million for
the three and twelve months ended January 3, 2015, respectively, related
to fair value step-up adjustments of acquired inventories sold during
the periods.
(b) Acquisition and restructuring costs for the three and twelve months
ended January 3, 2015 includes $13 million and $41 million,
respectively, of restructuring costs incurred related to the acquisition
of Beech Holdings, LLC, the parent of Beechcraft Corporation, which was
completed on March 14, 2014. Transaction costs of $11 million related to
the Beechcraft acquisition are also included in the twelve months ended
January 3, 2015.
|
Textron Inc. Condensed Consolidated Balance Sheets (In
millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2, 2016
|
|
January 3, 2015
|
Assets
|
|
|
|
|
|
Cash and equivalents
|
|
|
$
|
946
|
|
$
|
731
|
Accounts receivable, net
|
|
|
|
1,047
|
|
|
1,035
|
Inventories
|
|
|
|
4,144
|
|
|
3,928
|
Other current assets (a)
|
|
|
|
341
|
|
|
320
|
Net property, plant and equipment
|
|
|
|
2,492
|
|
|
2,497
|
Goodwill
|
|
|
|
2,023
|
|
|
2,027
|
Other assets (a)
|
|
|
|
2,399
|
|
|
2,538
|
Finance group assets
|
|
|
|
1,316
|
|
|
1,529
|
Total Assets
|
|
|
$
|
14,708
|
|
$
|
14,605
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Short-term debt and current portion of long-term debt
|
|
|
$
|
262
|
|
$
|
8
|
Other current liabilities
|
|
|
|
3,530
|
|
|
3,630
|
Other liabilities
|
|
|
|
2,376
|
|
|
2,587
|
Long-term debt
|
|
|
|
2,435
|
|
|
2,803
|
Finance group liabilities
|
|
|
|
1,141
|
|
|
1,305
|
Total Liabilities
|
|
|
|
9,744
|
|
|
10,333
|
|
|
|
|
|
|
Total Shareholders' Equity
|
|
|
|
4,964
|
|
|
4,272
|
Total Liabilities and Shareholders' Equity
|
|
|
$
|
14,708
|
|
$
|
14,605
|
|
|
|
|
|
|
(a) In the fourth quarter of 2015, we adopted a new accounting standard
that requires all deferred tax assets and liabilities be classified as
noncurrent. To conform with the current year presentation, $259 million
of deferred tax assets at January 3, 2015 have been reclassified from
Other current assets to Other assets.
|
|
|
|
|
|
|
|
|
|
TEXTRON INC. MANUFACTURING GROUP Condensed
Schedule of Cash Flows and Manufacturing Cash Flow GAAP to Non-GAAP
Reconciliations (In millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
January 2, 2016
|
|
January 3, 2015
|
|
January 2, 2016
|
|
January 3, 2015
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
224
|
|
|
$
|
208
|
|
|
$
|
684
|
|
|
$
|
590
|
|
Depreciation and amortization
|
|
|
|
125
|
|
|
|
131
|
|
|
|
449
|
|
|
|
446
|
|
Changes in working capital
|
|
|
|
258
|
|
|
|
225
|
|
|
|
(297
|
)
|
|
|
20
|
|
Changes in other assets and liabilities and non-cash items
|
|
|
|
41
|
|
|
|
42
|
|
|
|
139
|
|
|
|
41
|
|
Dividends received from TFC
|
|
|
|
43
|
|
|
|
-
|
|
|
|
63
|
|
|
|
-
|
|
Net cash from operating activities of continuing operations
|
|
|
|
691
|
|
|
|
606
|
|
|
|
1,038
|
|
|
|
1,097
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(134
|
)
|
|
|
(174
|
)
|
|
|
(420
|
)
|
|
|
(429
|
)
|
Net cash used in acquisitions
|
|
|
|
-
|
|
|
|
(48
|
)
|
|
|
(81
|
)
|
|
|
(1,628
|
)
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
2
|
|
|
|
2
|
|
|
|
8
|
|
|
|
9
|
|
Other investing activities, net
|
|
|
|
1
|
|
|
|
2
|
|
|
|
(3
|
)
|
|
|
(17
|
)
|
Net cash from investing activities
|
|
|
|
(131
|
)
|
|
|
(218
|
)
|
|
|
(496
|
)
|
|
|
(2,065
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term
|
|
|
|
(100
|
)
|
|
|
(358
|
)
|
|
|
(100
|
)
|
|
|
(559
|
)
|
Proceeds from long-term debt
|
|
|
|
-
|
|
|
|
346
|
|
|
|
-
|
|
|
|
1,439
|
|
Purchases of Textron common stock
|
|
|
|
(8
|
)
|
|
|
(38
|
)
|
|
|
(219
|
)
|
|
|
(340
|
)
|
Other financing activities, net
|
|
|
|
3
|
|
|
|
(29
|
)
|
|
|
11
|
|
|
|
12
|
|
Net cash from financing activities
|
|
|
|
(105
|
)
|
|
|
(79
|
)
|
|
|
(308
|
)
|
|
|
552
|
|
Total cash flows from continuing operations
|
|
|
|
455
|
|
|
|
309
|
|
|
|
234
|
|
|
|
(416
|
)
|
Total cash flows from discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
(3
|
)
|
Effect of exchange rate changes on cash and equivalents
|
|
|
|
(6
|
)
|
|
|
(8
|
)
|
|
|
(15
|
)
|
|
|
(13
|
)
|
Net change in cash and equivalents
|
|
|
|
449
|
|
|
|
301
|
|
|
|
215
|
|
|
|
(432
|
)
|
Cash and equivalents at beginning of period
|
|
|
|
497
|
|
|
|
430
|
|
|
|
731
|
|
|
|
1,163
|
|
Cash and equivalents at end of period
|
|
|
$
|
946
|
|
|
$
|
731
|
|
|
$
|
946
|
|
|
$
|
731
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Cash Flow GAAP to Non-GAAP Reconciliations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities of continuing operations - GAAP
|
|
|
$
|
691
|
|
|
$
|
606
|
|
|
$
|
1,038
|
|
|
$
|
1,097
|
|
Less: Capital expenditures
|
|
|
|
(134
|
)
|
|
|
(174
|
)
|
|
|
(420
|
)
|
|
|
(429
|
)
|
Dividends received from TFC
|
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
(63
|
)
|
|
|
-
|
|
Plus: Total pension contributions
|
|
|
|
18
|
|
|
|
15
|
|
|
|
68
|
|
|
|
76
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
2
|
|
|
|
2
|
|
|
|
8
|
|
|
|
9
|
|
Manufacturing cash flow before pension contributions- Non-GAAP
|
|
|
$
|
534
|
|
|
$
|
449
|
|
|
$
|
631
|
|
|
$
|
753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 Outlook
|
Net cash from operating activities of continuing operations - GAAP
|
|
|
|
|
|
|
$1,015 - $ 1,115
|
Less: Capital expenditures
|
|
|
|
|
|
|
(475)
|
Plus: Total pension contributions
|
|
|
|
|
|
|
60
|
Manufacturing cash flow before pension contributions- Non-GAAP
|
|
|
|
|
|
|
$600 - $ 700
|
|
|
|
|
|
|
|
|
|
|
Free cash flow is a measure generally used by investors, analysts and
management to gauge a company’s ability to generate cash from operations
in excess of that necessary to be reinvested to sustain and grow the
business and fund its obligations. Our definition of Manufacturing free
cash flow adjusts net cash from operating activities of continuing
operations for dividends received from TFC, capital contributions
provided under the Support Agreement and debt agreements, capital
expenditures, proceeds from the sale of property, plant and equipment
and contributions to our pension plans. We believe that our calculation
provides a relevant measure of liquidity and is a useful basis for
assessing our ability to fund operations and obligations. This measure
is not a financial measure under GAAP and should be used in conjunction
with GAAP cash measures provided in our Consolidated Statements of Cash
Flows.
|
|
|
|
|
|
|
|
|
|
TEXTRON INC. Condensed Consolidated Schedule of Cash
Flows (In millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
January 2, 2016
|
|
January 3, 2015
|
|
January 2, 2016
|
|
January 3, 2015
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
225
|
|
|
$
|
213
|
|
|
$
|
698
|
|
|
$
|
605
|
|
Depreciation and amortization
|
|
|
|
129
|
|
|
|
134
|
|
|
|
461
|
|
|
|
459
|
|
Changes in working capital
|
|
|
|
285
|
|
|
|
247
|
|
|
|
(207
|
)
|
|
|
119
|
|
Changes in other assets and liabilities and non-cash items
|
|
|
|
36
|
|
|
|
48
|
|
|
|
142
|
|
|
|
28
|
|
Net cash from operating activities of continuing operations
|
|
|
|
675
|
|
|
|
642
|
|
|
|
1,094
|
|
|
|
1,211
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(134
|
)
|
|
|
(174
|
)
|
|
|
(420
|
)
|
|
|
(429
|
)
|
Net cash used in acquisitions
|
|
|
|
-
|
|
|
|
(48
|
)
|
|
|
(81
|
)
|
|
|
(1,628
|
)
|
Finance receivables repaid
|
|
|
|
1
|
|
|
|
14
|
|
|
|
67
|
|
|
|
91
|
|
Other investing activities, net
|
|
|
|
15
|
|
|
|
14
|
|
|
|
46
|
|
|
|
47
|
|
Net cash from investing activities
|
|
|
|
(118
|
)
|
|
|
(194
|
)
|
|
|
(388
|
)
|
|
|
(1,919
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term and nonrecourse debt
|
|
|
|
(160
|
)
|
|
|
(442
|
)
|
|
|
(356
|
)
|
|
|
(904
|
)
|
Proceeds from long-term debt
|
|
|
|
6
|
|
|
|
380
|
|
|
|
61
|
|
|
|
1,567
|
|
Purchases of Textron common stock
|
|
|
|
(8
|
)
|
|
|
(38
|
)
|
|
|
(219
|
)
|
|
|
(340
|
)
|
Other financing activities, net
|
|
|
|
2
|
|
|
|
(29
|
)
|
|
|
10
|
|
|
|
12
|
|
Net cash from financing activities
|
|
|
|
(160
|
)
|
|
|
(129
|
)
|
|
|
(504
|
)
|
|
|
335
|
|
Total cash flows from continuing operations
|
|
|
|
397
|
|
|
|
319
|
|
|
|
202
|
|
|
|
(373
|
)
|
Total cash flows from discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
(3
|
)
|
Effect of exchange rate changes on cash and equivalents
|
|
|
|
(6
|
)
|
|
|
(8
|
)
|
|
|
(15
|
)
|
|
|
(13
|
)
|
Net change in cash and equivalents
|
|
|
|
391
|
|
|
|
311
|
|
|
|
183
|
|
|
|
(389
|
)
|
Cash and equivalents at beginning of period
|
|
|
|
614
|
|
|
|
511
|
|
|
|
822
|
|
|
|
1,211
|
|
Cash and equivalents at end of period
|
|
|
$
|
1,005
|
|
|
$
|
822
|
|
|
$
|
1,005
|
|
|
$
|
822
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160127005105/en/
Source: Textron Inc.