-
$468 million returned to shareholders through share repurchases
-
Completed sale of Tools & Test product line
-
Full-year adjusted EPS guidance narrowed to $3.20 - $3.30 per share
-
Full-year cash flow guidance reaffirmed at $750 - $850 million
PROVIDENCE, R.I.--(BUSINESS WIRE)--
Textron Inc. (NYSE: TXT) today reported third quarter 2018 income from
continuing operations of $2.26 per share, reflecting the gain on the
sale of the Tools & Test product line of $1.65 per share, or $0.61 per
share of adjusted income from continuing operations, a non-GAAP measure
that is defined and reconciled to GAAP in an attachment to this release.
This compares to $0.65 per share of adjusted income from continuing
operations in the third quarter of 2017.
“Revenues were lower in the quarter, largely reflecting declines at
Industrial and Textron Systems,” said Textron Chairman and CEO Scott C.
Donnelly. “Operationally, we achieved margin improvements at Aviation
and Bell, reflecting strong execution within those segments.”
Cash Flow
Net cash provided by operating activities of continuing operations of
the manufacturing group for the third quarter totaled $319 million,
compared to $79 million in last year’s third quarter. Manufacturing cash
flow before pension contributions, a non-GAAP measure that is defined
and reconciled to GAAP in an attachment to this release, totaled $259
million compared to $281 million during last year’s third quarter.
In the quarter, Textron returned $468 million to shareholders through
share repurchases, compared to $122 million in the third quarter of 2017.
Outlook
Textron now expects full-year 2018 GAAP earnings per share from
continuing operations will be in the range of $4.81 to $4.91, or $3.20
to $3.30 on an adjusted basis (non-GAAP), which is reconciled to GAAP in
an attachment to this release.
The company reaffirms full-year manufacturing cash flow before pension
contributions (a non-GAAP measure) to be in a range of $750 to $850
million.
Third Quarter Segment Results
Textron Aviation
Revenues at Textron Aviation of $1.1 billion were down 2%, due to lower
volume and mix reflecting lower turboprop volume, partially offset by
favorable pricing.
Textron Aviation delivered 41 jets, flat with last year, and 43
commercial turboprops, down from 57 last year.
Segment profit was $99 million in the third quarter, up from $93 million
a year ago, due to favorable price and performance, partially offset by
the impact of lower volume and mix.
Textron Aviation backlog at the end of the third quarter was $1.8
billion.
Bell
Bell revenues were $770 million, down 5% primarily on commercial mix,
partially offset by higher military revenues.
Bell delivered 43 commercial helicopters in the quarter, up from 39 last
year.
Segment profit of $113 million was up $7 million, largely the result of
favorable performance on military programs, partially offset by
commercial mix.
Bell backlog at the end of the third quarter was $5.7 billion.
Textron Systems
Revenues at Textron Systems were $352 million, down from $458 million
last year, reflecting lower TAPV deliveries at Textron Marine & Land
Systems and lower volume in the Simulation, Training & Other product
line.
Segment profit was down $11 million, primarily reflecting the lower net
volume.
Textron Systems’ backlog at the end of the third quarter was $1.1
billion.
Industrial
Industrial revenues decreased $112 million largely related to the
disposition of our Tools & Test product line.
Segment profit was down $48 million from the third quarter of 2017,
largely due to unfavorable pricing and performance, and the impact from
the disposition of our Tools & Test product line.
Finance
Finance segment revenues were down $3 million, and profit was down $4
million from last year’s third quarter.
Conference Call Information
Textron will host its conference call today, October 18, 2018 at 8:00
a.m. (Eastern) to discuss its results and outlook. The call will be
available via webcast at www.textron.com
or by direct dial at (800) 230-1951 in the U.S. or (612) 288-0340
outside of the U.S. (request the Textron Earnings Call).
In addition, the call will be recorded and available for playback
beginning at 10:30 a.m. (Eastern) on Thursday, October 18, 2018 by
dialing (320) 365-3844; Access Code: 431862.
A package containing key data that will be covered on today’s call can
be found in the Investor Relations section of the company’s website at www.textron.com.
About Textron Inc.
Textron Inc. is a multi-industry company that leverages its global
network of aircraft, defense, industrial and finance businesses to
provide customers with innovative solutions and services. Textron is
known around the world for its powerful brands such as Bell, Cessna,
Beechcraft, Hawker, Jacobsen, Kautex, Lycoming, E-Z-GO, Textron Off
Road, Arctic Cat, Textron Systems, and TRU Simulation + Training. For
more information visit: www.textron.com.
Forward-looking Information
Certain statements in this release and other oral and written statements
made by us from time to time are “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements, which may describe strategies, goals,
outlook or other non-historical matters, or project revenues, income,
returns or other financial measures, often include words such as
“believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,”
“guidance,” “project,” “target,” “potential,” “will,” “should,” “could,”
“likely” or “may” and similar expressions intended to identify
forward-looking statements. These statements are only predictions and
involve known and unknown risks, uncertainties, and other factors that
may cause our actual results to differ materially from those expressed
or implied by such forward-looking statements. Given these
uncertainties, you should not place undue reliance on these
forward-looking statements. Forward-looking statements speak only as of
the date on which they are made, and we undertake no obligation to
update or revise any forward-looking statements. In addition to those
factors described in our Annual Report on Form 10-K and our Quarterly
Reports on Form 10-Q under “Risk Factors”, among the factors that could
cause actual results to differ materially from past and projected future
results are the following: Interruptions in the U.S. Government’s
ability to fund its activities and/or pay its obligations; changing
priorities or reductions in the U.S. Government defense budget,
including those related to military operations in foreign countries; our
ability to perform as anticipated and to control costs under contracts
with the U.S. Government; the U.S. Government’s ability to unilaterally
modify or terminate its contracts with us for the U.S. Government’s
convenience or for our failure to perform, to change applicable
procurement and accounting policies, or, under certain circumstances, to
withhold payment or suspend or debar us as a contractor eligible to
receive future contract awards; changes in foreign military funding
priorities or budget constraints and determinations, or changes in
government regulations or policies on the export and import of military
and commercial products; volatility in the global economy or changes in
worldwide political conditions that adversely impact demand for our
products; volatility in interest rates or foreign exchange rates; risks
related to our international business, including establishing and
maintaining facilities in locations around the world and relying on
joint venture partners, subcontractors, suppliers, representatives,
consultants and other business partners in connection with international
business, including in emerging market countries; our Finance segment’s
ability to maintain portfolio credit quality or to realize full value of
receivables; performance issues with key suppliers or subcontractors;
legislative or regulatory actions, both domestic and foreign, impacting
our operations or demand for our products; our ability to control costs
and successfully implement various cost-reduction activities; the
efficacy of research and development investments to develop new products
or unanticipated expenses in connection with the launching of
significant new products or programs; the timing of our new product
launches or certifications of our new aircraft products; our ability to
keep pace with our competitors in the introduction of new products and
upgrades with features and technologies desired by our customers;
pension plan assumptions and future contributions; demand softness or
volatility in the markets in which we do business; cybersecurity
threats, including the potential misappropriation of assets or sensitive
information, corruption of data or, operational disruption; difficulty
or unanticipated expenses in connection with integrating acquired
businesses; the risk that acquisitions do not perform as planned,
including, for example, the risk that acquired businesses will not
achieve revenue and profit projections; and the impact of changes in tax
legislation (including the recently enacted Tax Cuts and Jobs Act).
|
|
|
|
|
|
TEXTRON INC.
Revenues by Segment and Reconciliation of Segment Profit to Net
Income
(Dollars in millions, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANUFACTURING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Textron Aviation
|
|
|
|
|
|
$
|
1,133
|
|
|
|
$
|
1,154
|
|
|
|
|
$
|
3,419
|
|
|
|
$
|
3,295
|
|
|
|
Bell
|
|
|
|
|
|
|
770
|
|
|
|
|
812
|
|
|
|
|
|
2,353
|
|
|
|
|
2,334
|
|
|
|
Textron Systems
|
|
|
|
|
|
|
352
|
|
|
|
|
458
|
|
|
|
|
|
1,119
|
|
|
|
|
1,351
|
|
|
|
Industrial
|
|
|
|
|
|
|
930
|
|
|
|
|
1,042
|
|
|
|
|
|
3,283
|
|
|
|
|
3,147
|
|
|
|
|
|
|
|
|
|
|
3,185
|
|
|
|
|
3,466
|
|
|
|
|
|
10,174
|
|
|
|
|
10,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE
|
|
|
|
|
|
|
15
|
|
|
|
|
18
|
|
|
|
|
|
48
|
|
|
|
|
54
|
|
|
|
Total revenues
|
|
|
|
|
|
$
|
3,200
|
|
|
|
$
|
3,484
|
|
|
|
|
$
|
10,222
|
|
|
|
$
|
10,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT PROFIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANUFACTURING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Textron Aviation
|
|
|
|
|
|
$
|
99
|
|
|
|
$
|
93
|
|
|
|
|
$
|
275
|
|
|
|
$
|
183
|
|
|
|
Bell
|
|
|
|
|
|
|
113
|
|
|
|
|
106
|
|
|
|
|
|
317
|
|
|
|
|
301
|
|
|
|
Textron Systems
|
|
|
|
|
|
|
29
|
|
|
|
|
40
|
|
|
|
|
|
119
|
|
|
|
|
102
|
|
|
|
Industrial
|
|
|
|
|
|
|
1
|
|
|
|
|
49
|
|
|
|
|
|
145
|
|
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
242
|
|
|
|
|
288
|
|
|
|
|
|
856
|
|
|
|
|
793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE
|
|
|
|
|
|
|
3
|
|
|
|
|
7
|
|
|
|
|
|
14
|
|
|
|
|
16
|
|
|
|
Segment Profit
|
|
|
|
|
|
|
245
|
|
|
|
|
295
|
|
|
|
|
|
870
|
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses and other, net
|
|
|
|
|
|
|
(29
|
)
|
|
|
|
(30
|
)
|
|
|
|
|
(107
|
)
|
|
|
|
(88
|
)
|
|
Interest expense, net for Manufacturing group
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
(37
|
)
|
|
|
|
|
(101
|
)
|
|
|
|
(107
|
)
|
|
Gain on business disposition (a)
|
|
|
|
|
|
|
444
|
|
|
|
|
-
|
|
|
|
|
|
444
|
|
|
|
|
-
|
|
|
Special charges (b)
|
|
|
|
|
|
|
-
|
|
|
|
|
(25
|
)
|
|
|
|
|
-
|
|
|
|
|
(75
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
628
|
|
|
|
|
203
|
|
|
|
|
|
1,106
|
|
|
|
|
539
|
|
|
Income tax expense
|
|
|
|
|
|
|
(65
|
)
|
|
|
|
(44
|
)
|
|
|
|
|
(130
|
)
|
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
|
|
|
563
|
|
|
|
|
159
|
|
|
|
|
|
976
|
|
|
|
|
412
|
|
|
Discontinued operations, net of income taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
Net income
|
|
|
|
|
|
$
|
563
|
|
|
|
$
|
159
|
|
|
|
|
$
|
976
|
|
|
|
$
|
413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
|
|
$
|
2.26
|
|
|
|
$
|
0.60
|
|
|
|
|
$
|
3.80
|
|
|
|
$
|
1.53
|
|
|
Discontinued operations, net of income taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Net income
|
|
|
|
|
|
$
|
2.26
|
|
|
|
$
|
0.60
|
|
|
|
|
$
|
3.80
|
|
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding
|
|
|
|
|
|
|
249,378,000
|
|
|
|
|
266,989,000
|
|
|
|
|
|
256,780,000
|
|
|
|
|
269,734,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of 2018, we adopted the new revenue recognition
accounting standard using a modified retrospective transition method
applied to contracts that were not substantially complete at the end
of 2017. We recorded a $90 million adjustment to increase retained
earnings to reflect the cumulative impact of adopting this standard
at the beginning of 2018, primarily related to long-term contracts
with the U.S. Government. Revenues associated with these contracts
in 2018 are primarily recognized as costs are incurred, while
revenues for 2017 were primarily recognized as units were delivered.
The comparative information has not been restated and is reported
under the accounting standards in effect for those periods.
|
|
|
|
Income from Continuing Operations and Diluted Earnings Per Share
GAAP to Non-GAAP Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
Income from continuing operations - GAAP
|
|
|
|
|
|
$
|
563
|
|
|
|
$
|
159
|
|
|
|
$
|
976
|
|
|
|
$
|
412
|
|
Gain on business disposition, net of taxes of $34 million
|
|
|
|
|
|
|
(410
|
)
|
|
|
|
-
|
|
|
|
|
(410
|
)
|
|
|
|
-
|
|
Restructuring, net of taxes of $6 million and $15 million,
respectively
|
|
|
|
|
|
|
-
|
|
|
|
|
9
|
|
|
|
|
-
|
|
|
|
|
27
|
|
Arctic Cat restructuring, integration and transaction costs, net
of taxes of $4 million and $11 million, respectively
|
|
|
|
|
|
|
-
|
|
|
|
|
6
|
|
|
|
|
-
|
|
|
|
|
22
|
|
Adjusted income from continuing operations - Non-GAAP (c)
|
|
|
|
|
|
$
|
153
|
|
|
|
$
|
174
|
|
|
|
$
|
566
|
|
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - GAAP
|
|
|
|
|
|
$
|
2.26
|
|
|
|
$
|
0.60
|
|
|
|
$
|
3.80
|
|
|
|
$
|
1.53
|
|
Gain on business disposition, net of taxes
|
|
|
|
|
|
|
(1.65
|
)
|
|
|
|
-
|
|
|
|
|
(1.60
|
)
|
|
|
|
-
|
|
Restructuring, net of taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
0.03
|
|
|
|
|
-
|
|
|
|
|
0.10
|
|
Arctic Cat restructuring, integration and transaction costs, net
of taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
0.02
|
|
|
|
|
-
|
|
|
|
|
0.08
|
|
Adjusted income from continuing operations - Non-GAAP (c)
|
|
|
|
|
|
$
|
0.61
|
|
|
|
$
|
0.65
|
|
|
|
$
|
2.20
|
|
|
|
$
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
On July 2, 2018, Textron completed the sale of the Tools & Test
Equipment product line and recorded an after-tax gain of $410
million, subject to post-closing adjustments.
|
|
|
|
|
|
(b)
|
|
|
Special charges for the three and nine months ended September 30,
2017 include $15 million and $42 million, respectively, related to a
2016 restructuring plan and $10 million and $33 million,
respectively, of restructuring, integration and transaction costs
related to the Arctic Cat acquisition.
|
|
|
|
|
|
(c)
|
|
|
Adjusted income from continuing operations and adjusted diluted
earnings per share are non-GAAP financial measures as defined in
"Non-GAAP Financial Measures" attached to this release.
|
|
|
|
|
|
|
Textron Inc.
Condensed Consolidated Balance Sheets
(In
millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 29,
2018
|
|
|
December 30,
2017
|
|
Assets (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
|
|
|
$
|
1,150
|
|
|
$
|
1,079
|
|
Accounts receivable, net
|
|
|
|
|
|
|
1,026
|
|
|
|
1,363
|
|
Inventories
|
|
|
|
|
|
|
4,030
|
|
|
|
4,150
|
|
Other current assets
|
|
|
|
|
|
|
706
|
|
|
|
435
|
|
Net property, plant and equipment
|
|
|
|
|
|
|
2,593
|
|
|
|
2,721
|
|
Goodwill
|
|
|
|
|
|
|
2,209
|
|
|
|
2,364
|
|
Other assets
|
|
|
|
|
|
|
1,868
|
|
|
|
2,059
|
|
Finance group assets
|
|
|
|
|
|
|
1,087
|
|
|
|
1,169
|
|
Total Assets
|
|
|
|
|
|
$
|
14,669
|
|
|
$
|
15,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt
|
|
|
|
|
|
$
|
9
|
|
|
$
|
14
|
|
Current liabilities
|
|
|
|
|
|
|
3,414
|
|
|
|
3,646
|
|
Other liabilities
|
|
|
|
|
|
|
1,733
|
|
|
|
2,006
|
|
Long-term debt
|
|
|
|
|
|
|
3,069
|
|
|
|
3,074
|
|
Finance group liabilities
|
|
|
|
|
|
|
901
|
|
|
|
953
|
|
Total Liabilities
|
|
|
|
|
|
|
9,126
|
|
|
|
9,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity
|
|
|
|
|
|
|
5,543
|
|
|
|
5,647
|
|
Total Liabilities and Shareholders' Equity
|
|
|
|
|
|
$
|
14,669
|
|
|
$
|
15,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
At the beginning of 2018, we adopted the new revenue recognition
accounting standard using a modified retrospective transition method
applied to contracts that were not substantially complete at the end
of 2017. We recorded a $90 million adjustment to increase retained
earnings to reflect the cumulative impact of adopting this standard
at the beginning of 2018, primarily related to long-term contracts
with the U.S. Government. Revenues associated with these contracts
in 2018 are primarily recognized as costs are incurred, while
revenues for 2017 were primarily recognized as units were delivered.
The comparative information has not been restated and is reported
under the accounting standards in effect for those periods.
|
|
|
|
|
|
|
TEXTRON INC.
MANUFACTURING GROUP
Condensed
Schedule of Cash Flows
(In millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 29,
|
|
|
September 30,
|
|
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
2018
|
|
|
2017
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
|
|
$
|
561
|
|
|
|
$
|
155
|
|
|
|
|
$
|
959
|
|
|
|
$
|
399
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
104
|
|
|
|
|
111
|
|
|
|
|
|
316
|
|
|
|
|
322
|
|
|
Gain on business disposition
|
|
|
|
|
|
|
(444
|
)
|
|
|
|
-
|
|
|
|
|
|
(444
|
)
|
|
|
|
-
|
|
|
Changes in working capital (a)
|
|
|
|
|
|
|
74
|
|
|
|
|
(19
|
)
|
|
|
|
|
(204
|
)
|
|
|
|
(268
|
)
|
|
Changes in other assets and liabilities and non-cash items (a)
|
|
|
|
|
|
|
24
|
|
|
|
|
(168
|
)
|
|
|
|
|
57
|
|
|
|
|
(126
|
)
|
|
Dividends received from TFC
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
50
|
|
|
|
|
-
|
|
|
Net cash from operating activities of continuing operations (a)
|
|
|
|
|
|
|
319
|
|
|
|
|
79
|
|
|
|
|
|
734
|
|
|
|
|
327
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from business disposition
|
|
|
|
|
|
|
807
|
|
|
|
|
-
|
|
|
|
|
|
807
|
|
|
|
|
-
|
|
|
Capital expenditures
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
(115
|
)
|
|
|
|
|
(233
|
)
|
|
|
|
(276
|
)
|
|
Net cash (used)/proceeds from corporate-owned life insurance
policies (a)
|
|
|
|
|
|
|
-
|
|
|
|
|
(2
|
)
|
|
|
|
|
98
|
|
|
|
|
20
|
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
|
|
|
2
|
|
|
|
|
6
|
|
|
|
|
|
12
|
|
|
|
|
6
|
|
|
Net cash used in acquisitions
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
(1
|
)
|
|
|
|
|
(3
|
)
|
|
|
|
(330
|
)
|
|
Other investing activities, net
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
Net cash from investing activities (a)
|
|
|
|
|
|
|
732
|
|
|
|
|
(112
|
)
|
|
|
|
|
681
|
|
|
|
|
(579
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
|
|
|
|
-
|
|
|
|
|
298
|
|
|
|
|
|
-
|
|
|
|
|
645
|
|
|
Purchases of Textron common stock
|
|
|
|
|
|
|
(468
|
)
|
|
|
|
(122
|
)
|
|
|
|
|
(1,383
|
)
|
|
|
|
(451
|
)
|
|
Other financing activities, net
|
|
|
|
|
|
|
16
|
|
|
|
|
10
|
|
|
|
|
|
49
|
|
|
|
|
20
|
|
|
Net cash from financing activities
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
186
|
|
|
|
|
|
(1,334
|
)
|
|
|
|
214
|
|
|
Total cash flows from continuing operations
|
|
|
|
|
|
|
599
|
|
|
|
|
153
|
|
|
|
|
|
81
|
|
|
|
|
(38
|
)
|
|
Total cash flows from discontinued operations
|
|
|
|
|
|
|
-
|
|
|
|
|
(1
|
)
|
|
|
|
|
(1
|
)
|
|
|
|
(24
|
)
|
|
Effect of exchange rate changes on cash and equivalents
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
14
|
|
|
|
|
|
(9
|
)
|
|
|
|
29
|
|
|
Net change in cash and equivalents
|
|
|
|
|
|
|
596
|
|
|
|
|
166
|
|
|
|
|
|
71
|
|
|
|
|
(33
|
)
|
|
Cash and equivalents at beginning of period
|
|
|
|
|
|
|
554
|
|
|
|
|
938
|
|
|
|
|
|
1,079
|
|
|
|
|
1,137
|
|
|
Cash and equivalents at end of period
|
|
|
|
|
|
$
|
1,150
|
|
|
|
$
|
1,104
|
|
|
|
|
$
|
1,150
|
|
|
|
$
|
1,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Cash Flow GAAP to Non-GAAP Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities of continuing operations -
GAAP (a)
|
|
|
|
|
|
$
|
319
|
|
|
|
$
|
79
|
|
|
|
|
$
|
734
|
|
|
|
$
|
327
|
|
|
Less:
|
Capital expenditures
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
(115
|
)
|
|
|
|
|
(233
|
)
|
|
|
|
(276
|
)
|
|
|
Dividends received from TFC
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(50
|
)
|
|
|
|
-
|
|
|
Plus:
|
Total pension contributions
|
|
|
|
|
|
|
12
|
|
|
|
|
311
|
|
|
|
|
|
37
|
|
|
|
|
338
|
|
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
|
|
|
2
|
|
|
|
|
6
|
|
|
|
|
|
12
|
|
|
|
|
6
|
|
|
Manufacturing cash flow before pension contributions - Non-GAAP
(a) (b)
|
|
|
|
|
|
$
|
259
|
|
|
|
$
|
281
|
|
|
|
|
$
|
500
|
|
|
|
$
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
For the three and nine months ended September 30, 2017, $(2) million
and $20 million, respectively, of net cash (used)/proceeds received
from the settlement of corporate-owned life insurance policies were
reclassified from operating activities to investing activities as a
result of the adoption of a new accounting standard at the beginning
of 2018.
|
|
|
|
|
|
(b)
|
|
|
Manufacturing cash flow before pension contributions is a non-GAAP
financial measure as defined in "Non-GAAP Financial Measures"
attached to this release.
|
|
|
|
|
|
|
TEXTRON INC.
Condensed Consolidated Schedule of Cash
Flows
(In millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 29,
|
|
|
September 30,
|
|
|
|
September 29,
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
2018
|
|
|
2017
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
|
|
$
|
563
|
|
|
|
$
|
159
|
|
|
|
|
$
|
976
|
|
|
|
$
|
412
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
106
|
|
|
|
|
114
|
|
|
|
|
|
322
|
|
|
|
|
332
|
|
|
Gain on business disposition
|
|
|
|
|
|
|
(444
|
)
|
|
|
|
-
|
|
|
|
|
|
(444
|
)
|
|
|
|
-
|
|
|
Changes in working capital (a)
|
|
|
|
|
|
|
50
|
|
|
|
|
(2
|
)
|
|
|
|
|
(214
|
)
|
|
|
|
(245
|
)
|
|
Changes in other assets and liabilities and non-cash items (a)
|
|
|
|
|
|
|
24
|
|
|
|
|
(173
|
)
|
|
|
|
|
57
|
|
|
|
|
(134
|
)
|
|
Net cash from operating activities of continuing operations (a)
|
|
|
|
|
|
|
299
|
|
|
|
|
98
|
|
|
|
|
|
697
|
|
|
|
|
365
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from business disposition
|
|
|
|
|
|
|
807
|
|
|
|
|
-
|
|
|
|
|
|
807
|
|
|
|
|
-
|
|
|
Capital expenditures
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
(115
|
)
|
|
|
|
|
(233
|
)
|
|
|
|
(276
|
)
|
|
Net cash (used)/proceeds from corporate-owned life insurance
policies (a)
|
|
|
|
|
|
|
-
|
|
|
|
|
(2
|
)
|
|
|
|
|
98
|
|
|
|
|
20
|
|
|
Finance receivables repaid
|
|
|
|
|
|
|
-
|
|
|
|
|
3
|
|
|
|
|
|
25
|
|
|
|
|
27
|
|
|
Net cash used in acquisitions
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
(1
|
)
|
|
|
|
|
(3
|
)
|
|
|
|
(330
|
)
|
|
Other investing activities, net
|
|
|
|
|
|
|
10
|
|
|
|
|
14
|
|
|
|
|
|
40
|
|
|
|
|
48
|
|
|
Net cash from investing activities (a)
|
|
|
|
|
|
|
740
|
|
|
|
|
(101
|
)
|
|
|
|
|
734
|
|
|
|
|
(511
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt and nonrecourse debt
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
(39
|
)
|
|
|
|
|
(60
|
)
|
|
|
|
(116
|
)
|
|
Proceeds from long-term debt
|
|
|
|
|
|
|
-
|
|
|
|
|
307
|
|
|
|
|
|
-
|
|
|
|
|
682
|
|
|
Purchases of Textron common stock
|
|
|
|
|
|
|
(468
|
)
|
|
|
|
(122
|
)
|
|
|
|
|
(1,383
|
)
|
|
|
|
(451
|
)
|
|
Other financing activities, net
|
|
|
|
|
|
|
17
|
|
|
|
|
9
|
|
|
|
|
|
53
|
|
|
|
|
22
|
|
|
Net cash from financing activities
|
|
|
|
|
|
|
(474
|
)
|
|
|
|
155
|
|
|
|
|
|
(1,390
|
)
|
|
|
|
137
|
|
|
Total cash flows from continuing operations
|
|
|
|
|
|
|
565
|
|
|
|
|
152
|
|
|
|
|
|
41
|
|
|
|
|
(9
|
)
|
|
Total cash flows from discontinued operations
|
|
|
|
|
|
|
-
|
|
|
|
|
(1
|
)
|
|
|
|
|
(1
|
)
|
|
|
|
(24
|
)
|
|
Effect of exchange rate changes on cash and equivalents
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
14
|
|
|
|
|
|
(9
|
)
|
|
|
|
29
|
|
|
Net change in cash and equivalents
|
|
|
|
|
|
|
562
|
|
|
|
|
165
|
|
|
|
|
|
31
|
|
|
|
|
(4
|
)
|
|
Cash and equivalents at beginning of period
|
|
|
|
|
|
|
731
|
|
|
|
|
1,129
|
|
|
|
|
|
1,262
|
|
|
|
|
1,298
|
|
|
Cash and equivalents at end of period
|
|
|
|
|
|
$
|
1,293
|
|
|
|
$
|
1,294
|
|
|
|
|
$
|
1,293
|
|
|
|
$
|
1,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
For the three and nine months ended September 30, 2017, $(2) million
and $20 million, respectively, of net cash (used)/proceeds received
from the settlement of corporate-owned life insurance policies were
reclassified from operating activities to investing activities as a
result of the adoption of a new accounting standard at the beginning
of 2018.
|
|
|
|
|
|
|
TEXTRON INC.
Non-GAAP Financial Measures
(Dollars
in millions, except per share amounts)
|
|
|
|
|
We supplement the reporting of our financial information determined
under U.S. generally accepted accounting principles (GAAP) with
certain non-GAAP financial measures. These non-GAAP financial
measures exclude certain significant items that may not be
indicative of, or are unrelated to, results from our ongoing
business operations. We believe that these non-GAAP measures may be
useful for period-over-period comparisons of underlying business
trends and our ongoing business performance, however, they should be
used in conjunction with GAAP measures. Our non-GAAP measures should
not be considered in isolation or as a substitute for the related
GAAP measures, and other companies may define similarly named
measures differently. We encourage investors to review our financial
statements and publicly-filed reports in the entirety and not to
rely on any single financial measure. We utilize the following
definitions for the non-GAAP financial measures included in this
release:
|
|
|
|
Adjusted income from continuing
operations and adjusted diluted earnings per share
|
|
Adjusted income from continuing operations and adjusted diluted
earnings per share both exclude Gain on business disposition, net of
taxes and Special charges, net of taxes. The Gain on business
disposition is not considered indicative of ongoing operations as it
is a significant one-time transaction. We consider items recorded in
Special charges such as enterprise-wide restructuring and
acquisition-related restructuring, integration and transaction
costs, to be of a non-recurring nature that is not indicative of
ongoing operations.
|
|
|
|
Manufacturing cash flow before pension
contributions
|
|
Manufacturing cash flow before pension contributions adjusts net
cash from operating activities of continuing operations (GAAP) for
the following:
|
|
|
|
• Deducts capital expenditures and includes proceeds from the sale
of property, plant and equipment to arrive at the net capital
investment required to support ongoing manufacturing operations;
|
|
• Excludes dividends received from Textron Financial Corporation
(TFC) and capital contributions to TFC provided under the Support
Agreement and debt agreements as these cash flows are not
representative of manufacturing operations;
|
|
• Adds back pension contributions as we consider our pension
obligations to be debt-like liabilities. Additionally, these
contributions can fluctuate significantly from period to period
and we believe that they are not representative of cash used by
our manufacturing operations during the period.
|
|
|
|
While we believe this measure provides a focus on cash generated
from manufacturing operations, before pension contributions, and may
be used as an additional relevant measure of liquidity, it does not
necessarily provide the amount available for discretionary
expenditures since we have certain non-discretionary obligations
that are not deducted from the measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations and Diluted Earnings Per Share
(EPS) GAAP to Non-GAAP Reconciliation and Outlook:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
Income from continuing operations - GAAP
|
|
|
|
|
|
$
|
563
|
|
|
|
|
$
|
159
|
|
|
|
|
$
|
976
|
|
|
|
$
|
412
|
|
|
Gain on business disposition, net of taxes of $34 million
|
|
|
|
|
|
|
(410
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(410
|
)
|
|
|
|
-
|
|
|
Restructuring, net of taxes of $6 million and $15 million,
respectively
|
|
|
|
|
|
|
-
|
|
|
|
|
|
9
|
|
|
|
|
|
-
|
|
|
|
|
27
|
|
|
Arctic Cat restructuring, integration and transaction costs,
net of taxes of $4 million and $11 million, respectively
|
|
|
|
|
|
|
-
|
|
|
|
|
|
6
|
|
|
|
|
|
-
|
|
|
|
|
22
|
|
|
Adjusted income from continuing operations - Non-GAAP
|
|
|
|
|
|
$
|
153
|
|
|
|
|
$
|
174
|
|
|
|
|
$
|
566
|
|
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - GAAP
|
|
|
|
|
|
$
|
2.26
|
|
|
|
|
$
|
0.60
|
|
|
|
|
$
|
3.80
|
|
|
|
$
|
1.53
|
|
|
Gain on business disposition, net of taxes
|
|
|
|
|
|
|
(1.65
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(1.60
|
)
|
|
|
|
-
|
|
|
Restructuring, net of taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
0.03
|
|
|
|
|
|
-
|
|
|
|
|
0.10
|
|
|
Arctic Cat restructuring, integration and transaction costs, net of
taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
0.02
|
|
|
|
|
|
-
|
|
|
|
|
0.08
|
|
|
Adjusted income from continuing operations - Non-GAAP
|
|
|
|
|
|
$
|
0.61
|
|
|
|
|
$
|
0.65
|
|
|
|
|
$
|
2.20
|
|
|
|
$
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Outlook
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
Income from continuing operations - GAAP
|
|
|
|
|
|
$
|
1,225
|
|
-
|
$
|
1,250
|
|
|
|
|
$
|
4.81
|
|
-
|
|
$
|
4.91
|
|
|
Gain on business disposition, net of taxes
|
|
|
|
|
|
|
(410)
|
|
|
|
|
|
|
|
(1.61)
|
|
|
|
Adjusted income from continuing operations - Non-GAAP
|
|
|
|
|
|
$
|
815
|
|
-
|
$
|
840
|
|
|
|
|
$
|
3.20
|
|
-
|
|
$
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Cash Flow Before Pension Contributions GAAP to
Non-GAAP Reconciliation and Outlook:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
Net cash from operating activities of continuing operations -
GAAP (a)
|
|
|
|
|
|
$
|
319
|
|
|
|
|
$
|
79
|
|
|
|
|
$
|
734
|
|
|
|
$
|
327
|
|
|
Less:
|
Capital expenditures
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
|
(115
|
)
|
|
|
|
|
(233
|
)
|
|
|
|
(276
|
)
|
|
|
Dividends received from TFC
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(50
|
)
|
|
|
|
-
|
|
|
Plus:
|
Total pension contributions
|
|
|
|
|
|
|
12
|
|
|
|
|
|
311
|
|
|
|
|
|
37
|
|
|
|
|
338
|
|
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
|
|
|
2
|
|
|
|
|
|
6
|
|
|
|
|
|
12
|
|
|
|
|
6
|
|
|
Manufacturing cash flow before pension contributions - Non-GAAP
(a)
|
|
|
|
|
|
$
|
259
|
|
|
|
|
$
|
281
|
|
|
|
|
$
|
500
|
|
|
|
$
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Outlook
|
|
Net cash from operating activities of continuing operations - GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,183
|
|
-
|
|
$
|
1,283
|
|
|
Less:
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(450)
|
|
|
|
|
Dividends received from TFC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50)
|
|
|
|
Plus:
|
Total pension contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
Manufacturing cash flow before pension contributions - Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
750
|
|
-
|
|
$
|
850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
For the three and nine months ended September 30, 2017, $(2) million
and $20 million, respectively, of net cash (used)/proceeds received
from the settlement of corporate-owned life insurance policies were
reclassified from operating activities to investing activities as a
result of the adoption of a new accounting standard at the beginning
of 2018.
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20181018005162/en/
Textron Inc.
Investor Contacts:
Eric Salander,
401-457-2288
or
Jeffrey Trivella, 401-457-2288
or
Media
Contact:
David Sylvestre, 401-457-2362
Source: Textron