PROVIDENCE, R.I. --(BUSINESS WIRE)--Oct. 18, 2013-- Textron Inc. (NYSE: TXT) today reported third quarter 2013 income from continuing operations of $0.35 per share, compared to $0.48 per share in the third quarter of 2012. Total revenues in the quarter were $2.9 billion , down $96 million from the third quarter of 2012.
Manufacturing segment profit was $195 million compared to $254 million in the third quarter of 2012. Manufacturing cash flow before pension contributions was $269 million during the third quarter compared to $153 million during last year’s third quarter. The company contributed $16 million to its pension plans during the third quarter.
“During the third quarter, we saw revenue growth at Bell, Industrial and Textron Systems and lower revenues at Cessna, as the light-to-midsize business jet market remained soft,” said Textron Chairman and CEO
Scott C. Donnelly
.
Outlook
Textron’s guidance for 2013 earnings per share from continuing operations is now $1.75 - $1.85 with manufacturing cash flow before pension contributions between $200 million - $300 million . Expected pension contributions remain at about $200 million . The company’s previous outlook for earnings per share from continuing operations guidance was $1.90 - $2.10 and its outlook for manufacturing cash flow before pension contributions had been approximately $400 million .
“We are reducing our 2013 guidance to reflect lower margins at Bell due to manufacturing inefficiencies associated with the labor disruptions resulting from negotiations with bargained employees and implementation of a new enterprise resource planning system, and lower aircraft deliveries at Cessna,” Donnelly added.
Third Quarter Segment Results
Cessna
Revenues at Cessna decreased $185 million , reflecting the delivery of 25 new Citations in the quarter, down from 41 units in last year’s third quarter.
Cessna recorded a segment loss of $23 million compared to a profit of $30 million from a year ago, reflecting the impact of the lower jet deliveries.
Cessna backlog at the end of the third quarter was $1.07 billion , up $61 million from the second quarter of 2013.
Bell
Bell revenues increased $87 million , reflecting growth in both military and commercial lines of business. Bell delivered 10 V-22’s and 7 H-1’s in the quarter, compared to 11 V-22’s and 5 H-1’s in last year’s third quarter and 54 commercial helicopters, up from 46 units last year.
Segment profit decreased $34 million , primarily due to unfavorable performance, largely resulting from manufacturing inefficiencies associated with the labor disruptions resulting from negotiations with bargained employees and implementation of a new enterprise resource planning system.
Employees ratified a new five-year contract on October 13, 2013 .
Bell backlog at the end of the third quarter was $6.40 billion , down $543 million from the second quarter of 2013.
Textron Systems
Revenues at Textron Systems increased $5 million from the third quarter of 2012, primarily due to higher volumes at Weapons and Sensors, partially offset by lower volumes at Unmanned Aircraft Systems and Marine & Land Systems.
Segment profit increased $14 million , reflecting favorable performance across most product lines.
Textron Systems’ backlog at the end of the third quarter was $2.89 billion , up $266 million from the second quarter of 2013.
Industrial
Industrial revenues increased $28 million , mainly due to impacts from acquisitions and higher volumes. Segment profit increased $14 million primarily due to improved performance and higher volume.
Finance
Finance segment revenues decreased $31 million compared to the third quarter of 2012. The segment reported a profit of $13 million compared to $28 million in last year’s third quarter.
Conference Call Information
Textron will host its conference call today, October 18, 2013 at 8:00 a.m. (Eastern) to discuss its results and outlook. The call will be available via webcast at www.textron.com or by direct dial at (800) 230-1092 in the U.S. or (612) 234-9960 outside of the U.S. (request the Textron Earnings Call).
In addition, the call will be recorded and available for playback beginning at 10:30 a.m. (Eastern) on Wednesday October 18, 2013 by dialing (320) 365-3844; Access Code: 265927.
A package containing key data that will be covered on today’s call can be found in the Investor Relations section of the company’s website at www.textron.com.
About Textron Inc.
Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron is known around the world for its powerful brands such as Bell Helicopter , Cessna Aircraft Company , Jacobsen, Kautex, Lycoming, E-Z-GO, Greenlee, and Textron Systems. More information is available at www.textron.com.
Non-GAAP Measures
Manufacturing cash flow before pension contributions is a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release.
Forward-looking Information
Certain statements in this release and other oral and written statements made by us from time to time are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or other financial measures, often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “guidance,” “project,” “target,” “potential,” “will,” “should,” “could,” “likely” or “may” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. In addition to those factors described under “Risk Factors” in our Annual Report on Form 10-K, among the factors that could cause actual results to differ materially from past and projected future results are the following: interruptions in the U.S. Government’s ability to fund its activities and/or pay its obligations; changing priorities or reductions in the U.S. Government defense budget, including those related to military operations in foreign countries; our ability to perform as anticipated and to control costs under contracts with the U.S. Government ; the U.S. Government’s ability to unilaterally modify or terminate its contracts with us for the U.S. Government’s convenience or for our failure to perform, to change applicable procurement and accounting policies, or, under certain circumstances, to withhold payment or suspend or debar us as a contractor eligible to receive future contract awards; changes in foreign military funding priorities or budget constraints and determinations, or changes in government regulations or policies on the export and import of military and commercial products; volatility in the global economy or changes in worldwide political conditions that adversely impact demand for our products; volatility in interest rates or foreign exchange rates; risks related to our international business, including establishing and maintaining facilities in locations around the world and relying on joint venture partners, subcontractors, suppliers, representatives, consultants and other business partners in connection with international business, including in emerging market countries; our Finance segment’s ability to maintain portfolio credit quality or to realize full value of receivables and of assets acquired upon foreclosure of receivables; performance issues with key suppliers or subcontractors; legislative or regulatory actions, both domestic and foreign, impacting our operations or demand for our products; our ability to control costs and successfully implement various cost-reduction activities; the efficacy of research and development investments to develop new products or unanticipated expenses in connection with the launching of significant new products or programs; the timing of our new product launches or certifications of our new aircraft products; our ability to keep pace with our competitors in the introduction of new products and upgrades with features and technologies desired by our customers; increases in pension expenses or employee and retiree medical benefits; difficult conditions in the financial markets which may adversely impact our customers’ ability to fund or finance purchases of our products; and continued demand softness or volatility in the markets in which we do business.
TEXTRON INC. |
Revenues by Segment and Reconciliation of Segment Profit to Net Income |
Three and Nine Months Ended September 28, 2013 and September 29, 2012 |
(Dollars in millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
September 28, 2013 |
|
September 29, 2012 |
|
|
|
|
|
September 28, 2013 |
|
September 29, 2012 |
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANUFACTURING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna |
|
|
|
|
|
$ |
593 |
|
|
|
$ |
778 |
|
|
|
|
|
|
|
$ |
1,861 |
|
|
|
$ |
2,210 |
|
|
|
Bell |
|
|
|
|
|
|
1,162 |
|
|
|
|
1,075 |
|
|
|
|
|
|
|
|
3,136 |
|
|
|
|
3,125 |
|
|
|
Textron Systems |
|
|
|
|
405 |
|
|
|
|
400 |
|
|
|
|
|
|
|
|
1,256 |
|
|
|
|
1,166 |
|
|
|
Industrial |
|
|
|
|
|
711 |
|
|
|
|
683 |
|
|
|
|
|
|
|
|
2,239 |
|
|
|
|
2,194 |
|
|
|
|
|
|
|
|
|
|
2,871 |
|
|
|
|
2,936 |
|
|
|
|
|
|
|
|
8,492 |
|
|
|
|
8,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE |
|
|
|
|
|
|
33 |
|
|
|
|
64 |
|
|
|
|
|
|
|
|
106 |
|
|
|
|
180 |
|
|
|
Total revenues |
|
|
|
$ |
2,904 |
|
|
|
$ |
3,000 |
|
|
|
|
|
|
|
$ |
8,598 |
|
|
|
$ |
8,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT PROFIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANUFACTURING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna (a) |
|
|
|
|
$ |
(23 |
) |
|
|
$ |
30 |
|
|
|
|
|
|
|
$ |
(81 |
) |
|
|
$ |
59 |
|
|
|
Bell |
|
|
|
|
|
|
131 |
|
|
|
|
165 |
|
|
|
|
|
|
|
|
395 |
|
|
|
|
462 |
|
|
|
Textron Systems |
|
|
|
|
35 |
|
|
|
|
21 |
|
|
|
|
|
|
|
|
107 |
|
|
|
|
96 |
|
|
|
Industrial |
|
|
|
|
|
52 |
|
|
|
|
38 |
|
|
|
|
|
|
|
|
188 |
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
195 |
|
|
|
|
254 |
|
|
|
|
|
|
|
|
609 |
|
|
|
|
789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE |
|
|
|
|
|
|
13 |
|
|
|
|
28 |
|
|
|
|
|
|
|
|
47 |
|
|
|
|
62 |
|
|
|
Segment Profit |
|
|
|
|
208 |
|
|
|
|
282 |
|
|
|
|
|
|
|
|
656 |
|
|
|
|
851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses and other, net |
|
|
(34 |
) |
|
|
|
(38 |
) |
|
|
|
|
|
|
|
(109 |
) |
|
|
|
(105 |
) |
Interest expense, net for Manufacturing group |
|
(29 |
) |
|
|
|
(35 |
) |
|
|
|
|
|
|
|
(96 |
) |
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
145 |
|
|
|
|
209 |
|
|
|
|
|
|
|
|
451 |
|
|
|
|
641 |
|
Income tax expense |
|
|
|
|
(47 |
) |
|
|
|
(67 |
) |
|
|
|
|
|
|
|
(124 |
) |
|
|
|
(206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
98 |
|
|
|
|
142 |
|
|
|
|
|
|
|
|
327 |
|
|
|
|
435 |
|
|
Discontinued operations, net of income taxes |
|
1 |
|
|
|
|
9 |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
6 |
|
Net Income |
|
|
|
|
$ |
99 |
|
|
|
$ |
151 |
|
|
|
|
|
|
|
$ |
331 |
|
|
|
$ |
441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.35 |
|
|
|
$ |
0.48 |
|
|
|
|
|
|
|
$ |
1.15 |
|
|
|
$ |
1.47 |
|
|
Discontinued operations, net of income taxes |
|
- |
|
|
|
|
0.03 |
|
|
|
|
|
|
|
|
0.01 |
|
|
|
|
0.02 |
|
|
Net income |
|
|
|
|
$ |
0.35 |
|
|
|
$ |
0.51 |
|
|
|
|
|
|
|
$ |
1.16 |
|
|
|
$ |
1.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding |
|
|
281,710,000 |
|
|
|
|
296,920,000 |
|
|
|
|
|
|
|
|
284,743,000 |
|
|
|
|
295,697,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes $28 million in severance costs for the nine months ended September 28, 2013. |
|
|
|
|
|
|
|
|
|
Textron Inc. |
Condensed Consolidated Balance Sheets |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28,
2013
|
|
December 29,
2012
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
$ |
444 |
|
$ |
1,378 |
Accounts receivable, net |
|
|
|
1,024 |
|
|
829 |
Inventories |
|
|
|
3,220 |
|
|
2,712 |
Other current assets |
|
|
|
501 |
|
|
470 |
Net property, plant and equipment |
|
|
|
2,163 |
|
|
2,149 |
Other assets |
|
|
|
3,174 |
|
|
3,173 |
Finance group assets |
|
|
|
1,931 |
|
|
2,322 |
Total Assets |
|
|
$ |
12,457 |
|
$ |
13,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt |
|
|
$ |
104 |
|
$ |
535 |
Other current liabilities |
|
|
|
2,779 |
|
|
2,977 |
Other liabilities |
|
|
|
2,504 |
|
|
2,798 |
Long-term debt |
|
|
|
1,916 |
|
|
1,766 |
Finance group liabilities |
|
|
|
1,574 |
|
|
1,966 |
Total Liabilities |
|
|
|
8,877 |
|
|
10,042 |
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity |
|
|
|
3,580 |
|
|
2,991 |
Total Liabilities and Shareholders' Equity |
|
|
$ |
12,457 |
|
$ |
13,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXTRON INC.
|
MANUFACTURING GROUP
|
Condensed Schedule of Cash Flows and Manufacturing Cash Flow GAAP to Non-GAAP Reconciliations
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
September 28, |
|
September 29, |
|
|
September 28, |
September 29, |
|
|
|
|
|
2013 |
2012 |
|
|
2013 |
2012 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
$ |
90 |
|
|
$ |
127 |
|
|
|
$ |
296 |
|
$ |
394 |
|
Dividends received from TFC |
|
|
|
|
- |
|
|
|
30 |
|
|
|
|
30 |
|
|
345 |
|
Capital contributions paid to TFC |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
(1 |
) |
|
(240 |
) |
Depreciation and amortization |
|
|
|
|
89 |
|
|
|
87 |
|
|
|
|
271 |
|
|
257 |
|
Changes in working capital |
|
|
|
|
150 |
|
|
|
(36 |
) |
|
|
|
(888 |
) |
|
(401 |
) |
Changes in other assets and liabilities and non-cash items |
|
|
|
|
32 |
|
|
|
108 |
|
|
|
|
(89 |
) |
|
42 |
|
Net cash from operating activities of continuing operations
|
|
|
|
|
361 |
|
|
|
316 |
|
|
|
|
(381 |
) |
|
397 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
(110 |
) |
|
|
(156 |
) |
|
|
|
(300 |
) |
|
(314 |
) |
Net cash used in acquisitions |
|
|
|
|
- |
|
|
|
(8 |
) |
|
|
|
(53 |
) |
|
(8 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
|
|
2 |
|
|
|
7 |
|
|
|
|
19 |
|
|
9 |
|
Net cash from investing activities |
|
|
|
|
(108 |
) |
|
|
(157 |
) |
|
|
|
(334 |
) |
|
(313 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
(312 |
) |
|
(139 |
) |
Settlement of convertible debt |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
(215 |
) |
|
- |
|
Proceeds from issuance of long-term debt |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
150 |
|
|
- |
|
Increase (decrease) in short-term debt |
|
|
|
|
(270 |
) |
|
|
- |
|
|
|
|
96 |
|
|
- |
|
Proceeds from settlement of capped call |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
75 |
|
|
- |
|
Net intergroup borrowings |
|
|
|
|
- |
|
|
|
173 |
|
|
|
|
- |
|
|
418 |
|
Other financing activities, net |
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
- |
|
|
(2 |
) |
Net cash from financing activities |
|
|
|
|
(272 |
) |
|
|
171 |
|
|
|
|
(206 |
) |
|
277 |
|
Total cash flows from continuing operations |
|
|
|
|
(19 |
) |
|
|
330 |
|
|
|
|
(921 |
) |
|
361 |
|
Total cash flows from discontinued operations |
|
|
|
|
2 |
|
|
|
(2 |
) |
|
|
|
(5 |
) |
|
(5 |
) |
Effect of exchange rate changes on cash and equivalents |
|
|
|
|
2 |
|
|
|
6 |
|
|
|
|
(8 |
) |
|
5 |
|
Net change in cash and equivalents |
|
|
|
|
(15 |
) |
|
|
334 |
|
|
|
|
(934 |
) |
|
361 |
|
Cash and equivalents at beginning of period |
|
|
|
|
459 |
|
|
|
898 |
|
|
|
|
1,378 |
|
|
871 |
|
Cash and equivalents at end of period |
|
|
|
$ |
444 |
|
|
$ |
1,232 |
|
|
|
$ |
444 |
|
$ |
1,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Cash Flow GAAP to Non-GAAP Reconciliations: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities of continuing operations - GAAP |
|
|
|
$ |
361 |
|
|
$ |
316 |
|
|
|
$ |
(381 |
) |
$ |
397 |
|
Less:
|
Capital expenditures
|
|
|
|
|
(110 |
) |
|
|
(156 |
) |
|
|
|
(300 |
) |
|
(314 |
) |
|
Dividends received from TFC |
|
|
|
|
- |
|
|
|
(30 |
) |
|
|
|
(30 |
) |
|
(345 |
) |
Plus:
|
Capital contributions paid to TFC
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
1 |
|
|
240 |
|
|
Proceeds on sale of property, plant and equipment |
|
|
|
|
2 |
|
|
|
7 |
|
|
|
|
19 |
|
|
9 |
|
|
Total pension contributions |
|
|
|
|
16 |
|
|
|
16 |
|
|
|
|
173 |
|
|
181 |
|
Manufacturing cash flow before pension contributions- Non-GAAP |
|
|
|
$ |
269 |
|
|
$ |
153 |
|
|
|
$ |
(518 |
) |
$ |
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 Outlook |
Net cash from operating activities of continuing operations - GAAP |
|
|
|
|
|
|
|
|
$510 - $ 610 |
Less:
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
(500) |
|
Dividends received from TFC |
|
|
|
|
|
|
|
|
|
(30) |
Plus:
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
|
|
|
|
|
|
20 |
|
Total pension contributions |
|
|
|
|
|
|
|
|
|
200 |
|
Manufacturing cash flow before pension contributions- Non-GAAP |
|
|
|
|
|
|
|
|
$ |
200 - $ 300 |
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow is a measure generally used by investors, analysts and management to gauge a company’s ability to generate cash from operations in excess of that necessary to be reinvested to sustain and grow the business and fund its obligations. Our definition of Manufacturing free cash flow adjusts net cash from operating activities of continuing operations for dividends received from TFC, capital contributions provided under the Support Agreement and debt agreements, capital expenditures, proceeds from the sale of property, plant and equipment and contributions to our pension plans. We believe that our calculation provides a relevant measure of liquidity and is a useful basis for assessing our ability to fund operations and obligations. This measure is not a financial measure under GAAP and should be used in conjunction with GAAP cash measures provided in our Consolidated Statements of Cash Flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXTRON INC.
Condensed Consolidated Schedule of Cash Flows
(In millions)
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
September 28, |
|
September 29, |
|
|
September 28, |
|
September 29, |
|
|
|
|
|
2013 |
|
2012 |
|
|
2013 |
|
2012 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
$ |
98 |
|
|
$ |
142 |
|
|
|
$ |
327 |
|
|
$ |
435 |
|
|
Depreciation and amortization |
|
|
|
|
93 |
|
|
|
94 |
|
|
|
|
285 |
|
|
|
277 |
|
|
Changes in working capital |
|
|
|
|
117 |
|
|
|
49 |
|
|
|
|
(624 |
) |
|
|
(353 |
) |
|
Changes in other assets and liabilities and non-cash items |
|
|
|
|
51 |
|
|
|
89 |
|
|
|
|
(91 |
) |
|
|
43 |
|
|
Net cash from operating activities of continuing operations |
|
|
|
|
359 |
|
|
|
374 |
|
|
|
|
(103 |
) |
|
|
402 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables repaid |
|
|
|
|
45 |
|
|
|
142 |
|
|
|
|
157 |
|
|
|
478 |
|
|
Proceeds from sales of receivables and other finance assets |
|
|
|
|
99 |
|
|
|
67 |
|
|
|
|
152 |
|
|
|
184 |
|
|
Capital expenditures |
|
|
|
|
(110 |
) |
|
|
(156 |
) |
|
|
|
(300 |
) |
|
|
(314 |
) |
|
Net cash used in acquisitions |
|
|
|
|
- |
|
|
|
(8 |
) |
|
|
|
(53 |
) |
|
|
(8 |
) |
|
Other investing activities, net |
|
|
|
|
3 |
|
|
|
(12 |
) |
|
|
|
13 |
|
|
|
(1 |
) |
|
Net cash from investing activities |
|
|
|
|
37 |
|
|
|
33 |
|
|
|
|
(31 |
) |
|
|
339 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term and nonrecourse debt |
|
|
|
|
(72 |
) |
|
|
(81 |
) |
|
|
|
(997 |
) |
|
|
(474 |
) |
|
Proceeds from issuance of long-term debt |
|
|
|
|
10 |
|
|
|
- |
|
|
|
|
412 |
|
|
|
88 |
|
|
Settlement of convertible debt |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
(215 |
) |
|
|
- |
|
|
Increase (decrease) in short-term debt |
|
|
|
|
(270 |
) |
|
|
- |
|
|
|
|
96 |
|
|
|
- |
|
|
Proceeds from settlement of capped call |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
75 |
|
|
|
- |
|
|
Other financing activities, net |
|
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
|
- |
|
|
|
(2 |
) |
|
Net cash from financing activities |
|
|
|
|
(334 |
) |
|
|
(84 |
) |
|
|
|
(629 |
) |
|
|
(388 |
) |
|
Total cash flows from continuing operations |
|
|
|
|
62 |
|
|
|
323 |
|
|
|
|
(763 |
) |
|
|
353 |
|
|
Total cash flows from discontinued operations |
|
|
|
|
2 |
|
|
|
(2 |
) |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
Effect of exchange rate changes on cash and equivalents |
|
|
|
|
2 |
|
|
|
6 |
|
|
|
|
(8 |
) |
|
|
5 |
|
|
Net change in cash and equivalents |
|
|
|
|
66 |
|
|
|
327 |
|
|
|
|
(776 |
) |
|
|
353 |
|
|
Cash and equivalents at beginning of period |
|
|
|
|
571 |
|
|
|
911 |
|
|
|
|
1,413 |
|
|
|
885 |
|
|
Cash and equivalents at end of period |
|
|
|
$ |
637 |
|
|
$ |
1,238 |
|
|
|
$ |
637 |
|
|
$ |
1,238 |
|
Source: Textron
Textron
Investor Contacts:
Douglas Wilburne, 401-457-2288
or
Justin Bourdon, 401-457-2288
or
Media Contact:
David Sylvestre, 401-457-2362