Initiates 2014 Financial Outlook
PROVIDENCE, R.I.--(BUSINESS WIRE)--
Textron Inc. (NYSE: TXT) today reported fourth quarter 2013 income from
continuing operations of $0.60 per share, up from $0.50 per share in the
fourth quarter of 2012. Revenues in the quarter were $3.5 billion, up
four percent from the fourth quarter of 2012. Manufacturing segment
profit was $305 million compared to $279 million in the fourth quarter
of 2012. Manufacturing cash flow before pension contributions was $774
million compared to $625 million during last year’s fourth quarter.
Full-year income from continuing operations was $1.75 per share,
compared to $1.97 in 2012. Full-year revenues were $12.1 billion, down
one percent. Manufacturing cash flow before pension contributions was
$256 million, compared to $793 million in 2012.
Textron’s consolidated net debt ended the year at $1.98 billion, down
$598 million from the end of 2012.
“Overall, we had a good fourth quarter to close out the year, with
revenue growth at Cessna, Bell and Industrial and solid cash generation
across all of our businesses,” said Textron Chairman and CEO,
Scott C.
Donnelly
.
Outlook
Textron is forecasting 2014 revenues of approximately $13.2 billion, up
about 9% from 2013. Earnings per share from continuing operations are
expected to be in the range of $2.00 to $2.20. Cash flow from continuing
operations of the manufacturing group before pension contributions is
estimated to be between $600 and $700 million with planned pension
contributions of about $80 million. These projections do not include the
impact of the planned acquisition of Beechcraft, which is expected to
close during the first half of the year.
Donnelly continued, “2013 was an important year with significant new
product introductions and investments for future growth of our
businesses. Our 2014 outlook reflects the benefits of those efforts and
we will continue to make investments necessary to support ongoing growth
and create long-term shareholder value.”
Fourth Quarter Segment Results and Actions
Cessna
Revenues increased $22 million, primarily due to the delivery of 62 new
Citation jets in the quarter, compared with 53 in the fourth quarter of
2012, partially offset by the impact of the continued wind-down of the
CitationAir business and lower Caravan deliveries.
Segment profit was up $10 million from the fourth quarter of 2012,
primarily due to better performance, reflecting an unfavorable
arbitration award recorded in the fourth quarter of 2012.
Cessna backlog at the end of the fourth quarter was $1.0 billion, down
$54 million from the end of the third quarter 2013.
Bell
Revenues increased $226 million, reflecting delivery of 13 V-22’s, 6
H-1’s and 75 commercial aircraft in the quarter compared to 9 V-22’s, 6
H-1’s and 65 commercial units in last year’s fourth quarter.
Segment profit was up $1 million from the fourth quarter of 2012 as the
impact of higher volumes was largely offset by lower military margins
and manufacturing inefficiencies related to prior period labor
negotiations and implementation of a new enterprise resource planning
system.
Bell backlog at the end of the fourth quarter was $6.5 billion, up $47
million from the end of the third quarter 2013.
Textron Systems
Revenues at Textron Systems decreased $162 million from the fourth
quarter of 2012, reflecting lower volumes.
Segment profit was up $4 million when compared to the fourth quarter of
2012, as improved performance more than offset the impact of lower
volumes.
Textron Systems backlog at the end of the fourth quarter was $2.8
billion, down $83 million from the end of third quarter 2013.
Industrial
Industrial revenues and profits were up $67 million and $11 million,
respectively, from the fourth quarter of 2012, primarily reflecting
higher volumes.
Finance
Finance segment revenues decreased $9 million compared to the fourth
quarter of 2012. The segment reported a profit of $2 million, flat with
last year’s fourth quarter.
Conference Call Information
Textron will host its conference call today, January 22, 2014 at 8:00
a.m. (Eastern) to discuss its results and outlook. The call will be
available via webcast at www.textron.com
or by direct dial at (800) 230-1092 in the U.S. or (612) 234-9960
outside of the U.S. (request the Textron Earnings Call).
In addition, the call will be recorded and available for playback
beginning at 10:30 a.m. (Eastern) on Wednesday, January 22, 2014 by
dialing (320) 365-3844; Access Code: 265928.
A package containing key data that will be covered on today’s call can
be found in the Investor Relations section of the company’s website at www.textron.com.
About Textron Inc.
Textron Inc. is a multi-industry company that leverages its global
network of aircraft, defense, industrial and finance businesses to
provide customers with innovative solutions and services. Textron is
known around the world for its powerful brands such as Bell Helicopter,
Cessna Aircraft Company, Jacobsen, Kautex, Lycoming, E-Z-GO, Greenlee,
and Textron Systems. More information is available at www.textron.com.
Non-GAAP Measures
Adjusted earnings per share from continuing operations and manufacturing
cash flow before pension contributions are non-GAAP measures that are
defined and reconciled to GAAP in an attachment to this release.
Forward-looking Information
Certain statements in this release and other oral and written statements
made by us from time to time are “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements, which may describe strategies, goals,
outlook or other non-historical matters, or project revenues, income,
returns or other financial measures, often include words such as
“believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,”
“guidance,” “project,” “target,” “potential,” “will,” “should,” “could,”
“likely” or “may” and similar expressions intended to identify
forward-looking statements. These statements are only predictions and
involve known and unknown risks, uncertainties, and other factors that
may cause our actual results to differ materially from those expressed
or implied by such forward-looking statements. Given these
uncertainties, you should not place undue reliance on these
forward-looking statements. Forward-looking statements speak only as of
the date on which they are made, and we undertake no obligation to
update or revise any forward-looking statements. In addition to those
factors described under “Risk Factors” in our Annual Report on Form
10-K, among the factors that could cause actual results to differ
materially from past and projected future results are the following:
interruptions in the U.S. Government’s ability to fund its activities
and/or pay its obligations; changing priorities or reductions in the
U.S. Government defense budget, including those related to military
operations in foreign countries; our ability to perform as anticipated
and to control costs under contracts with the U.S. Government; the U.S.
Government’s ability to unilaterally modify or terminate its contracts
with us for the U.S. Government’s convenience or for our failure to
perform, to change applicable procurement and accounting policies, or,
under certain circumstances, to withhold payment or suspend or debar us
as a contractor eligible to receive future contract awards; changes in
foreign military funding priorities or budget constraints and
determinations, or changes in government regulations or policies on the
export and import of military and commercial products; volatility in the
global economy or changes in worldwide political conditions that
adversely impact demand for our products; volatility in interest rates
or foreign exchange rates; risks related to our international business,
including establishing and maintaining facilities in locations around
the world and relying on joint venture partners, subcontractors,
suppliers, representatives, consultants and other business partners in
connection with international business, including in emerging market
countries; our Finance segment’s ability to maintain portfolio credit
quality or to realize full value of receivables; performance issues with
key suppliers or subcontractors; legislative or regulatory actions, both
domestic and foreign, impacting our operations or demand for our
products; our ability to control costs and successfully implement
various cost-reduction activities; the efficacy of research and
development investments to develop new products or unanticipated
expenses in connection with the launching of significant new products or
programs; the timing of our new product launches or certifications of
our new aircraft products; our ability to keep pace with our competitors
in the introduction of new products and upgrades with features and
technologies desired by our customers; increases in pension expenses or
employee and retiree medical benefits; and continued demand softness or
volatility in the markets in which we do business; the inability to
complete announced acquisitions; Difficulty or unanticipated expenses in
connection with integrating acquired businesses; the risk that
anticipated synergies and opportunities as a result of acquisitions will
not be realized or the risk that acquisitions do not perform as planned,
including, for example, the risk that acquired businesses will not
achieve revenue projections.
|
|
TEXTRON INC.
|
Revenues by Segment and Reconciliation of Segment Profit to Net
Income
|
(Dollars in millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 28, 2013
|
|
|
December 29, 2012
|
|
|
December 28, 2013
|
|
|
December 29, 2012
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
MANUFACTURING:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna
|
|
|
$
|
923
|
|
|
|
$
|
901
|
|
|
|
$
|
2,784
|
|
|
|
$
|
3,111
|
|
Bell
|
|
|
|
1,375
|
|
|
|
|
1,149
|
|
|
|
|
4,511
|
|
|
|
|
4,274
|
|
Textron Systems
|
|
|
|
409
|
|
|
|
|
571
|
|
|
|
|
1,665
|
|
|
|
|
1,737
|
|
Industrial
|
|
|
|
773
|
|
|
|
|
706
|
|
|
|
|
3,012
|
|
|
|
|
2,900
|
|
|
|
|
|
3,480
|
|
|
|
|
3,327
|
|
|
|
|
11,972
|
|
|
|
|
12,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE
|
|
|
|
26
|
|
|
|
|
35
|
|
|
|
|
132
|
|
|
|
|
215
|
|
Total revenues
|
|
|
$
|
3,506
|
|
|
|
$
|
3,362
|
|
|
|
$
|
12,104
|
|
|
|
$
|
12,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT PROFIT
|
|
|
|
|
|
|
|
|
|
|
|
|
MANUFACTURING:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cessna (a)
|
|
|
$
|
33
|
|
|
|
$
|
23
|
|
|
|
$
|
(48
|
)
|
|
|
$
|
82
|
|
Bell
|
|
|
|
178
|
|
|
|
|
177
|
|
|
|
|
573
|
|
|
|
|
639
|
|
Textron Systems
|
|
|
|
40
|
|
|
|
|
36
|
|
|
|
|
147
|
|
|
|
|
132
|
|
Industrial
|
|
|
|
54
|
|
|
|
|
43
|
|
|
|
|
242
|
|
|
|
|
215
|
|
|
|
|
|
305
|
|
|
|
|
279
|
|
|
|
|
914
|
|
|
|
|
1,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
|
49
|
|
|
|
|
64
|
|
Segment Profit
|
|
|
|
307
|
|
|
|
|
281
|
|
|
|
|
963
|
|
|
|
|
1,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses and other, net
|
|
|
|
(57
|
)
|
|
|
|
(43
|
)
|
|
|
|
(166
|
)
|
|
|
|
(148
|
)
|
Interest expense, net for Manufacturing group
|
|
|
|
(27
|
)
|
|
|
|
(38
|
)
|
|
|
|
(123
|
)
|
|
|
|
(143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
223
|
|
|
|
|
200
|
|
|
|
|
674
|
|
|
|
|
841
|
|
Income tax expense
|
|
|
|
(52
|
)
|
|
|
|
(54
|
)
|
|
|
|
(176
|
)
|
|
|
|
(260
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
171
|
|
|
|
|
146
|
|
|
|
|
498
|
|
|
|
|
581
|
|
Discontinued operations, net of income taxes
|
|
|
|
(4
|
)
|
|
|
|
2
|
|
|
|
|
-
|
|
|
|
|
8
|
|
Net income
|
|
|
$
|
167
|
|
|
|
$
|
148
|
|
|
|
$
|
498
|
|
|
|
$
|
589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.60
|
|
|
|
$
|
0.50
|
|
|
|
$
|
1.75
|
|
|
|
$
|
1.97
|
|
Discontinued operations, net of income taxes
|
|
|
|
(0.01
|
)
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
|
|
0.03
|
|
Net income
|
|
|
$
|
0.59
|
|
|
|
$
|
0.51
|
|
|
|
$
|
1.75
|
|
|
|
$
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding
|
|
|
|
282,707,000
|
|
|
|
|
291,562,000
|
|
|
|
|
284,428,000
|
|
|
|
|
294,663,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Full year 2013 includes $28 million in severance costs. Fourth
quarter of 2012 includes a $27 million charge related to an award
against Cessna in an arbitration proceeding.
|
Textron Inc.
|
Condensed Consolidated Balance Sheets
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28,
2013
|
|
|
December 29,
2012
|
Assets
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
$
|
1,163
|
|
|
$
|
1,378
|
Accounts receivable, net
|
|
|
|
979
|
|
|
|
829
|
Inventories
|
|
|
|
2,963
|
|
|
|
2,712
|
Other current assets
|
|
|
|
467
|
|
|
|
470
|
Net property, plant and equipment
|
|
|
|
2,215
|
|
|
|
2,149
|
Other assets
|
|
|
|
3,432
|
|
|
|
3,173
|
Finance group assets
|
|
|
|
1,725
|
|
|
|
2,322
|
Total Assets
|
|
|
$
|
12,944
|
|
|
$
|
13,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
$
|
8
|
|
|
$
|
535
|
Other current liabilities
|
|
|
|
2,995
|
|
|
|
2,977
|
Other liabilities
|
|
|
|
2,118
|
|
|
|
2,798
|
Long-term debt
|
|
|
|
1,923
|
|
|
|
1,766
|
Finance group liabilities
|
|
|
|
1,516
|
|
|
|
1,966
|
Total Liabilities
|
|
|
|
8,560
|
|
|
|
10,042
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity
|
|
|
|
4,384
|
|
|
|
2,991
|
Total Liabilities and Shareholders' Equity
|
|
|
$
|
12,944
|
|
|
$
|
13,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXTRON INC.
|
MANUFACTURING GROUP
|
Condensed Schedule of Cash Flows and Manufacturing Cash Flow GAAP
to Non-GAAP Reconciliations
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
December 28,
|
|
|
December 29,
|
|
|
December 28,
|
|
|
December 29,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
174
|
|
|
|
$
|
140
|
|
|
|
$
|
470
|
|
|
|
$
|
534
|
|
Dividends received from TFC
|
|
|
|
145
|
|
|
|
|
-
|
|
|
|
|
175
|
|
|
|
|
345
|
|
Capital contributions paid to TFC
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1
|
)
|
|
|
|
(240
|
)
|
Depreciation and amortization
|
|
|
|
100
|
|
|
|
|
101
|
|
|
|
|
371
|
|
|
|
|
358
|
|
Changes in working capital
|
|
|
|
524
|
|
|
|
|
466
|
|
|
|
|
(364
|
)
|
|
|
|
65
|
|
Changes in other assets and liabilities and non-cash items
|
|
|
|
96
|
|
|
|
|
(146
|
)
|
|
|
|
7
|
|
|
|
|
(104
|
)
|
Net cash from operating activities of continuing operations
|
|
|
|
1,039
|
|
|
|
|
561
|
|
|
|
|
658
|
|
|
|
|
958
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(144
|
)
|
|
|
|
(166
|
)
|
|
|
|
(444
|
)
|
|
|
|
(480
|
)
|
Net cash used in acquisitions
|
|
|
|
(143
|
)
|
|
|
|
(3
|
)
|
|
|
|
(196
|
)
|
|
|
|
(11
|
)
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
3
|
|
|
|
|
6
|
|
|
|
|
22
|
|
|
|
|
15
|
|
Other investing activities, net
|
|
|
|
(6
|
)
|
|
|
|
-
|
|
|
|
|
(6
|
)
|
|
|
|
-
|
|
Net cash from investing activities
|
|
|
|
(290
|
)
|
|
|
|
(163
|
)
|
|
|
|
(624
|
)
|
|
|
|
(476
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
(1
|
)
|
|
|
|
(50
|
)
|
|
|
|
(313
|
)
|
|
|
|
(189
|
)
|
Settlement of convertible debt
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(215
|
)
|
|
|
|
(2
|
)
|
Proceeds from long-term debt
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
150
|
|
|
|
|
-
|
|
Proceeds from settlement of capped call
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
75
|
|
|
|
|
-
|
|
Net intergroup borrowings
|
|
|
|
57
|
|
|
|
|
72
|
|
|
|
|
57
|
|
|
|
|
490
|
|
Decrease in short-term debt
|
|
|
|
(96
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Purchases of Textron common stock
|
|
|
|
-
|
|
|
|
|
(272
|
)
|
|
|
|
-
|
|
|
|
|
(272
|
)
|
Other financing activities, net
|
|
|
|
6
|
|
|
|
|
2
|
|
|
|
|
6
|
|
|
|
|
2
|
|
Net cash from financing activities
|
|
|
|
(34
|
)
|
|
|
|
(248
|
)
|
|
|
|
(240
|
)
|
|
|
|
29
|
|
Total cash flows from continuing operations
|
|
|
|
715
|
|
|
|
|
150
|
|
|
|
|
(206
|
)
|
|
|
|
511
|
|
Total cash flows from discontinued operations
|
|
|
|
2
|
|
|
|
|
(3
|
)
|
|
|
|
(3
|
)
|
|
|
|
(8
|
)
|
Effect of exchange rate changes on cash and equivalents
|
|
|
|
2
|
|
|
|
|
(1
|
)
|
|
|
|
(6
|
)
|
|
|
|
4
|
|
Net change in cash and equivalents
|
|
|
|
719
|
|
|
|
|
146
|
|
|
|
|
(215
|
)
|
|
|
|
507
|
|
Cash and equivalents at beginning of period
|
|
|
|
444
|
|
|
|
|
1,232
|
|
|
|
|
1,378
|
|
|
|
|
871
|
|
Cash and equivalents at end of period
|
|
|
$
|
1,163
|
|
|
|
$
|
1,378
|
|
|
|
$
|
1,163
|
|
|
|
$
|
1,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Cash Flow GAAP to Non-GAAP Reconciliations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities of continuing operations - GAAP
|
|
|
$
|
1,039
|
|
|
|
$
|
561
|
|
|
|
$
|
658
|
|
|
|
$
|
958
|
|
Less:
|
|
|
Capital expenditures
|
|
|
|
(144
|
)
|
|
|
|
(166
|
)
|
|
|
|
(444
|
)
|
|
|
|
(480
|
)
|
|
|
|
Dividends received from TFC
|
|
|
|
(145
|
)
|
|
|
|
-
|
|
|
|
|
(175
|
)
|
|
|
|
(345
|
)
|
Plus:
|
|
|
Capital contributions paid to TFC
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
|
|
240
|
|
|
|
|
Proceeds on sale of property, plant and equipment
|
|
|
|
3
|
|
|
|
|
6
|
|
|
|
|
22
|
|
|
|
|
15
|
|
|
|
|
Total pension contributions
|
|
|
|
21
|
|
|
|
|
224
|
|
|
|
|
194
|
|
|
|
|
405
|
|
Manufacturing cash flow before pension contributions- Non-GAAP
|
|
|
$
|
774
|
|
|
|
$
|
625
|
|
|
|
$
|
256
|
|
|
|
$
|
793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 Outlook
|
Net cash from operating activities of continuing operations - GAAP
|
|
|
|
|
|
|
|
|
$ 945 - $ 1,045
|
Less:
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
(425)
|
|
|
|
Dividends received from TFC
|
|
|
|
|
|
|
|
|
-
|
Plus:
|
|
|
Proceeds from the sale of property, plant and equipment
|
|
|
|
|
|
|
|
|
-
|
|
|
|
Total pension contributions
|
|
|
|
|
|
|
|
|
80
|
Manufacturing cash flow before pension contributions- Non-GAAP
|
|
|
|
|
|
|
|
|
$ 600 - $ 700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow is a measure generally used by investors, analysts and
management to gauge a company’s ability to generate cash from operations
in excess of that necessary to be reinvested to sustain and grow the
business and fund its obligations. Our definition of Manufacturing free
cash flow adjusts net cash from operating activities of continuing
operations for dividends received from TFC, capital contributions
provided under the Support Agreement and debt agreements, capital
expenditures, proceeds from the sale of property, plant and equipment
and contributions to our pension plans. We believe that our calculation
provides a relevant measure of liquidity and is a useful basis for
assessing our ability to fund operations and obligations. This measure
is not a financial measure under GAAP and should be used in conjunction
with GAAP cash measures provided in our Consolidated Statements of Cash
Flows.
|
TEXTRON INC.
|
Condensed Consolidated Schedule of Cash Flows
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 28,
|
|
|
December 29,
|
|
|
December 28,
|
|
|
December 29,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
171
|
|
|
|
$
|
146
|
|
|
|
$
|
498
|
|
|
|
$
|
581
|
|
Depreciation and amortization
|
|
|
|
104
|
|
|
|
|
106
|
|
|
|
|
389
|
|
|
|
|
383
|
|
Changes in working capital
|
|
|
|
537
|
|
|
|
|
381
|
|
|
|
|
(87
|
)
|
|
|
|
28
|
|
Changes in other assets and liabilities and non-cash items
|
|
|
|
104
|
|
|
|
|
(100
|
)
|
|
|
|
13
|
|
|
|
|
(57
|
)
|
Net cash from operating activities of continuing operations
|
|
|
|
916
|
|
|
|
|
533
|
|
|
|
|
813
|
|
|
|
|
935
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(144
|
)
|
|
|
|
(166
|
)
|
|
|
|
(444
|
)
|
|
|
|
(480
|
)
|
Net cash used in acquisitions
|
|
|
|
(143
|
)
|
|
|
|
(3
|
)
|
|
|
|
(196
|
)
|
|
|
|
(11
|
)
|
Finance receivables repaid
|
|
|
|
33
|
|
|
|
|
121
|
|
|
|
|
190
|
|
|
|
|
599
|
|
Proceeds from sales of receivables and other finance assets
|
|
|
|
26
|
|
|
|
|
65
|
|
|
|
|
178
|
|
|
|
|
249
|
|
Other investing activities, net
|
|
|
|
(5
|
)
|
|
|
|
22
|
|
|
|
|
8
|
|
|
|
|
21
|
|
Net cash from investing activities
|
|
|
|
(233
|
)
|
|
|
|
39
|
|
|
|
|
(264
|
)
|
|
|
|
378
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term and nonrecourse debt
|
|
|
|
(59
|
)
|
|
|
|
(141
|
)
|
|
|
|
(1,056
|
)
|
|
|
|
(615
|
)
|
Proceeds from long-term debt
|
|
|
|
36
|
|
|
|
|
18
|
|
|
|
|
448
|
|
|
|
|
106
|
|
Settlement of convertible debt
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(215
|
)
|
|
|
|
(2
|
)
|
Proceeds from settlement of capped call
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
75
|
|
|
|
|
-
|
|
Purchases of Textron common stock
|
|
|
|
-
|
|
|
|
|
(272
|
)
|
|
|
|
-
|
|
|
|
|
(272
|
)
|
Decrease in short-term debt
|
|
|
|
(96
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Other financing activities, net
|
|
|
|
6
|
|
|
|
|
2
|
|
|
|
|
6
|
|
|
|
|
2
|
|
Net cash from financing activities
|
|
|
|
(113
|
)
|
|
|
|
(393
|
)
|
|
|
|
(742
|
)
|
|
|
|
(781
|
)
|
Total cash flows from continuing operations
|
|
|
|
570
|
|
|
|
|
179
|
|
|
|
|
(193
|
)
|
|
|
|
532
|
|
Total cash flows from discontinued operations
|
|
|
|
2
|
|
|
|
|
(3
|
)
|
|
|
|
(3
|
)
|
|
|
|
(8
|
)
|
Effect of exchange rate changes on cash and equivalents
|
|
|
|
2
|
|
|
|
|
(1
|
)
|
|
|
|
(6
|
)
|
|
|
|
4
|
|
Net change in cash and equivalents
|
|
|
|
574
|
|
|
|
|
175
|
|
|
|
|
(202
|
)
|
|
|
|
528
|
|
Cash and equivalents at beginning of period
|
|
|
|
637
|
|
|
|
|
1,238
|
|
|
|
|
1,413
|
|
|
|
|
885
|
|
Cash and equivalents at end of period
|
|
|
$
|
1,211
|
|
|
|
$
|
1,413
|
|
|
|
$
|
1,211
|
|
|
|
$
|
1,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Textron